Overhead structure

Salaries and wages

8,622

41.79

Social Contributions

851

4.12

Goods and Services

3,103

15.04

Referral expenditures

3,648

17.68

Fuel subsidy

820

3.97

Capital Expenditures

124

0.60

Interest

578

2.80

Net Lending

1,200

5.82

Earmarked payments

439

2.13

Development expenditures

1,248

6.05

2025 public budget according to the government occupational classification for all sectors

Entertainment, culture, and religion

2.0%

Environmental Protection

0.1%

Housing and Community Affairs

2.0%

General Public Services

17.1%

Economic Affairs

3.1%

Public Order and Safety

1.4%

Social Protection

18.4%

Security

21.0%

Education

19.3%

Health

15.6%

Domestic revenue components: – In Million Shekels

Tax Revenues

65.9%

Income Tax

18.9%

Value-Added Tax (VAT)

24.1%

Customs

6.7%

Excise

8.3%

Property Tax

0.3%

Earmarked collections

7.6%

Non-Tax Revenues

34.1%

مؤشرات الموازنة المستجيبة لقضايا النوع االجتماعي 2025

There was an increase of ILS247 million over the 2024 budget, for medicines, medical consumables, lab materials and rentals of lab equipment within the Ministry of Health budget

Raising the ceiling of medical referrals to ILS750 million at an increase of approximately ILS 250 million compared to the previous public budget within the Ministry of Health budget.

Earmarking an additional sum to the Ministry of Social Development at an amount of ILS159 million for the CTP, as a result of calculating three and a half payments over 10.5 months, while the 2024 budget only included two installments.

Increase of ILS180 million in fuel subsidies in the 2025 public budget compared to the 2024 public budget.

Public Sector Employees

The payroll bill for employees in the civil and security sectors in 2025 is estimated at approximately ILS718.5 million a month, with an estimated annual bill of ILS8,622.3 million.
Note: Since November 2021, public sector employees have suffered inconsistent payment of salaries due to PA financial crisis.

Estimated internal debt	10,532.84 million shekels
Estimated external debt	4,833.42 million shekels

2025 public budget according to the government occupational classification for all sectors

Domestic revenue components: – In Million Shekels

Public debt at the beginning of 2025, the public debt was ILS 15,366,26 million, while at the beginning of 2024 it was ILS 13,638,32 million.

--

-1-

-2-

-3-

--

Public Sector Employees

2025 Citizens’ Budget