Citizen’s Budget of 2023 Council for Youth and Sports

Ministry
المجلس الأعلى للشباب والرياضة
year
2023

The Higher Council for Youth and Sports Budget was ILS106,048,009, or 0.60% of the total expenditures from the 2023 public budget.

Social contributions
3210288.00
Referral expenditure
8370000.00
Social contributions percentage
3.00
Referral expenditure percentage
7.90

بنود الموازنة

Wages and Salaries
33,530,240
Wages and Salaries percent
31.60
Operational Expenditures
25,137,481
Operational Expenditures percent
23.70%
Capital Expenditures
2,000,000
Capital Expenditures percent
1.90%
Developmental Budget
33,800,000
Developmental Budget percent
31.90%
Total Yearly Budget
106,048,009

توزيع الموازنة الجارية والرأسمالية تبعاً للبرامج/ بالشيكل

البرنامج الموازنة edit Content
Sports program 15,147,031
Youth program 24,160,081
Employees not distributed within programs 9,389,481
Administrative program 23,551,416

مشاريع تطويرية

اسم المشروع قيمة المشروع edit Content
Laying grass for training football fields ILS 14,485,000
Infrastructure work for football fields ILS 4,000,000
Lighting work for football fields ILS 3,000,000
Finishing of “Amal City” indoor Jericho sports hall ILS 2,200,000
Finishing of sports stadiums ILS 2,000,000
Maintenance of sports halls ILS 1,200,000
Construction and finishing of additional floor at the Joseph Blatter Academy ILS 1,100,000
Development of the Salah Khalaf Center ILS 1,000,000
Establishment and finishing of a pool at the Salah Khalaf Center in Far’aa ILS 1,000,000
Construction and finishing of the indoor sports hall in Nablus ILS 1,000,000
Development of the Amal Youth City – Jericho ILS 1,000,000
Construction and finishing of the Higher Council for Youth and Sports building ILS 915,000
Construction and finishing of an additional floor for the Scouts Association building ILS 600,000
Preparation of the satellite studio ILS 300,000